ESOP Calculator

1. Base currency

2. Post-money valuation

Company's post-money valuation after the last round

3. Funds raised to date

Excludes any upcoming round

4. Total number of shares (Fully diluted)

Includes anti-dilution, entire ESOP pool etc.

5. Current number of ESOP shares

Total size of ESOP pool

6. Seniority of hire

The higher the seniority level, the more options to be awarded

7. Technical role

Technical roles would receive more options

8. Current annual salary

Salary prior to joining the company

Current annual salary

Offered salary ¹

1,000

Total number of ESOP to offer ²

A low strike price is recommended to maximise the benefits of ESOP

options

20,000

Total valuation of ESOP

Annual valuation of ESOP

Total annual package

Number of rounds before exit

rounds

Payout and valuation on exit ³

Learn more about Svested and how we manage your company's ESOP needs

Default setting is adjusted to the lowest limit of the bar.
Default setting is adjusted to the lowest limit of the bar.
Assuming a 22% round-on-round dilution (20% for incoming investor, 2% for ESOP pool top-up).

Thank you! Your submission has been received!

Oops! Something went wrong while submitting the form.

Calculating the value of ESOP for your next hire.