ESOP Calculator

Calculating the value of ESOP for your next hire.

Background

1. Base currency
2. Post-money valuation
Company's post-money valuation after the last round
3. Funds raised to date
Excludes any upcoming round
4. Total number of shares (Fully diluted)
Includes anti-dilution, entire ESOP pool etc.
5. Current number of ESOP shares
Total size of ESOP pool

Employee Information

5. Seniority of hire
The higher the seniority level, the more options to be awarded
6. Technical role
Technical roles would receive more options
7. Current annual salary
Salary prior to joining the company

ESOP Planning

Current annual salary
0
Offered salary ¹
0
1,000
Total number of ESOP to offer ²
A low strike price is recommended to maximise the benefits of ESOP
options
0
20,000
Total valuation of ESOP
0
Annual valuation of ESOP
0
Total annual package
0

Payout Analysis

Number of rounds before exit
rounds
1
8
Payout and valuation on exit ³

Make ESOP work for you

Learn more about Svested and how we manage your company's ESOP needs
  1. Default setting is adjusted to the lowest limit of the bar.
  2. Default setting is adjusted to the lowest limit of the bar.
  3. Assuming a 22% round-on-round dilution (20% for incoming investor, 2% for ESOP pool top-up).
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.